Please rotate your device to landscape mode for a better experience.
Login

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,828 - 97.13%
Level 2: 5000 - $60 - 4,834 - 96.68%
Level 3: 2000 - $35 - 1,905 - 95.27%
Level 4: 4000 - $25 - 3,781 - 94.54%
Luxury : 1000 - $200 - 738 - 73.84%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %17,087 - 94.93%
Average Income per Game$1,181,688
Year to Date Revenue$17,725,315

Expense

Pro Players Total Salaries$37,600,000
Pro Players Total Average Salaries$37,600,000
Farm Players Total Salaries$1,575,000
Farm Players Total Average Salaries$1,425,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$13,395,921
Farm Year To Date Expenses$874,320
Pro Salary Cap To Date$13,220,053
Farm Salary Cap To Date$596,273

Estimate

Pro Estimated Season Revenue$30,723,879
Pro Remaining Season Days142
Pro Expenses Per Days$173,973
Pro Estimated Expenses$24,704,166
Farm Remaining Season Days103
Farm Expenses Per Days$11,528
Farm Estimated Expenses$1,187,384
Estimated Season Expenses$25,891,550
Season Salary Cap$39,025,000
Estimate Under Maximum Salary Cap of $58,000,000$18,975,000
Estimate Over Minimum Salary Cap of $0 $39,025,000
Current Bank Account$45,749,826
Projected Bank Account$50,582,155

Pro Players Salaries

Ryan Nugent-Hopkins $6,000,000 (2)
Auston Matthews $6,000,000 (1)
Morgan Rielly $5,750,000 (2)
Frank Vatrano $5,000,000 (3)
Kris Letang $2,500,000 (1)
Kevin Lankinen $2,000,000 (4)
Andre Burakovsky $1,250,000 (4)
Jamie Benn $1,000,000 (1)
Brandon Tanev $1,000,000 (2)
Tristan Jarry $1,000,000 (3)
Nick Foligno $1,000,000 (1)
Tyler Seguin $1,000,000 (3)
Yanni Gourde $600,000 (3)
Mason Lohrei $500,000 (2)
Zack Bolduc $500,000 (2)
Pavel Mintyukov $500,000 (2)
Blake Lizotte $500,000 (1)
Ty Emberson $500,000 (3)
Simon Benoit $500,000 (2)
Alex Vlasic $500,000 (4)
Total Pro Players20
Salary Commitment
Year 2025 : $37,600,000
Year 2026 : $26,600,000
Year 2027 : $11,850,000
Year 2028 : $3,750,000
Salary Average Commitment
Year 2025 : $37,600,000
Year 2026 : $26,600,000
Year 2027 : $11,850,000
Year 2028 : $3,750,000
Salary Cap with 1 Way Contract
Year 2025 : $37,600,000
Year 2026 : $26,600,000
Year 2027 : $11,850,000
Year 2028 : $3,750,000

Farm Players Salaries

Hampus Lindholm $300,000 (3)
Jordan Greenway $200,000 (2)
William Carrier $75,000 (3)
Yaroslav Askarov $50,000 (1)
Nathan Walker $50,000 (1)
Bobby Brink $50,000 (4)
Jimmy Snuggerud $50,000 (3)
Matthew Poitras $50,000 (2)
Jansen Harkins $50,000 (1)
Jonas Rondbjerg $50,000 (2)
Uvis Balinskis $50,000 (1)
Donovan Sebrango $50,000 (1)
Nick Cousins $50,000 (1)
Victor Ostman $50,000 (3)
Paul Cotter $50,000 (3)
Lian Bichsel $50,000 (3)
Victor Mancini $50,000 (1)
Jakub Lauko $50,000 (3)
Luke Evangelista $50,000 (1)
Mikael Pyyhtia $50,000 (1)
Nikita Nesterenko $50,000 (1)
Trent Miner $50,000 (3)
Cam Lund $50,000 (3)
Total Farm Players23
Salary Commitment
Year 2025 : $1,575,000
Year 2026 : $1,075,000
Year 2027 : $775,000
Year 2028 : $50,000
Salary Average Commitment
Year 2025 : $1,425,000
Year 2026 : $1,075,000
Year 2027 : $775,000
Year 2028 : $50,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 5,579 - 92.98%
Level 2: 5000 - $60 - 4,761 - 95.22%
Level 3: 2000 - $35 - 1,882 - 94.09%
Level 4: 4000 - $25 - 3,717 - 92.94%
Luxury : 1000 - $200 - 742 - 74.19%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %16,681 - 92.67%
Average Income per Game$1,150,682
Year to Date Revenue$17,260,235

Expense

Pro Players Total Salaries$33,917,000
Pro Players Total Average Salaries$33,917,000
Farm Players Total Salaries$1,213,200
Farm Players Total Average Salaries$1,213,200
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$12,100,935
Farm Year To Date Expenses$732,886
Pro Salary Cap To Date$11,925,144
Farm Salary Cap To Date$518,980

Estimate

Pro Estimated Season Revenue$29,917,741
Pro Remaining Season Days142
Pro Expenses Per Days$157,155
Pro Estimated Expenses$22,316,010
Farm Remaining Season Days103
Farm Expenses Per Days$9,518
Farm Estimated Expenses$980,354
Estimated Season Expenses$23,296,364
Season Salary Cap$35,130,200
Estimate Under Maximum Salary Cap of $58,000,000$22,869,800
Estimate Over Minimum Salary Cap of $0 $35,130,200
Current Bank Account$82,556,680
Projected Bank Account$89,178,057

Pro Players Salaries

Dougie Hamilton $5,500,000 (2)
Ryan O'Reilly $5,500,000 (1)
Boone Jenner $3,500,000 (2)
Alex Iafallo $3,000,000 (3)
Anton Lundell $2,000,000 (4)
Erik Cernak $2,000,000 (2)
Macklin Celebrini $2,000,000 (3)
Reilly Smith $1,750,000 (2)
Jeremy Lauzon $1,500,000 (2)
Leevi Meriläinen $1,167,000 (3)
Stefan Noesen $1,000,000 (1)
Eric Comrie $500,000 (1)
Marco Kasper $500,000 (3)
Fabian Zetterlund $500,000 (2)
Jakub Vrana $500,000 (2)
Ryan Lindgren $500,000 (1)
Mikey Anderson $500,000 (1)
Yegor Chinakhov $500,000 (1)
Ridly Greig $500,000 (1)
Alexandre Texier $500,000 (3)
Andrew Peeke $500,000 (3)
Total Pro Players21
Salary Commitment
Year 2025 : $33,917,000
Year 2026 : $24,917,000
Year 2027 : $9,667,000
Year 2028 : $2,000,000
Salary Average Commitment
Year 2025 : $33,917,000
Year 2026 : $24,917,000
Year 2027 : $9,667,000
Year 2028 : $2,000,000
Salary Cap with 1 Way Contract
Year 2025 : $33,917,000
Year 2026 : $24,917,000
Year 2027 : $9,667,000
Year 2028 : $2,000,000

Farm Players Salaries

Tanner Jeannot $200,000 (1)
Mathieu Joseph $100,000 (1)
Drew Commesso $75,000 (3)
Sebastian Cossa $70,000 (3)
Erik Portillo $68,200 (3)
Isac Lundestrom $50,000 (3)
Gabe Perreault $50,000 (3)
Gage Goncalves $50,000 (2)
James Malatesta $50,000 (2)
Matthew Wood $50,000 (3)
Ryan Winterton $50,000 (2)
Luke Kunin $50,000 (1)
Jesse Puljujarvi $50,000 (2)
Rutger McGroarty $50,000 (3)
Mark Kastelic $50,000 (4)
Albert Johansson $50,000 (3)
Robby Fabbri $50,000 (1)
Ryan Lomberg $50,000 (2)
Angus Crookshank $50,000 (2)
Total Farm Players19
Salary Commitment
Year 2025 : $1,213,200
Year 2026 : $813,200
Year 2027 : $513,200
Year 2028 : $50,000
Salary Average Commitment
Year 2025 : $1,213,200
Year 2026 : $813,200
Year 2027 : $513,200
Year 2028 : $50,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,681 - 94.69%
Level 2: 5000 - $60 - 4,847 - 96.94%
Level 3: 2000 - $35 - 1,855 - 92.77%
Level 4: 4000 - $25 - 3,837 - 95.93%
Luxury : 1000 - $200 - 780 - 77.97%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %17,001 - 94.45%
Average Income per Game$1,175,764
Year to Date Revenue$17,636,465

Expense

Pro Players Total Salaries$51,725,000
Pro Players Total Average Salaries$51,725,000
Farm Players Total Salaries$1,450,000
Farm Players Total Average Salaries$1,450,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,069,963
Farm Year To Date Expenses$768,603
Pro Salary Cap To Date$18,894,161
Farm Salary Cap To Date$554,736

Estimate

Pro Estimated Season Revenue$30,569,873
Pro Remaining Season Days142
Pro Expenses Per Days$238,470
Pro Estimated Expenses$33,862,740
Farm Remaining Season Days103
Farm Expenses Per Days$10,833
Farm Estimated Expenses$1,115,799
Estimated Season Expenses$34,978,539
Season Salary Cap$53,175,000
Estimate Under Maximum Salary Cap of $58,000,000$4,825,000
Estimate Over Minimum Salary Cap of $0 $53,175,000
Current Bank Account$30,864,783
Projected Bank Account$26,456,117

Pro Players Salaries

Igor Shesterkin $6,000,000 (1)
Nico Hischier $6,000,000 (2)
John Carlson $6,000,000 (1)
William Nylander $5,500,000 (1)
Robert Thomas $5,250,000 (2)
Jordan Staal $3,500,000 (1)
Brady Tkachuk $3,000,000 (1)
Filip Hronek $3,000,000 (3)
Shea Theodore $3,000,000 (1)
Warren Foegele $2,000,000 (1)
Sam Bennett $2,000,000 (1)
Gustav Forsling $2,000,000 (1)
Jack McBain $975,000 (2)
Cole Caufield $500,000 (1)
Eetu Luostarinen $500,000 (1)
Kevin Bahl $500,000 (3)
Adin Hill $500,000 (1)
Will Smith $500,000 (4)
Wyatt Johnston $500,000 (1)
Dmitry Orlov $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2025 : $51,725,000
Year 2026 : $16,725,000
Year 2027 : $4,000,000
Year 2028 : $500,000
Salary Average Commitment
Year 2025 : $51,725,000
Year 2026 : $16,725,000
Year 2027 : $4,000,000
Year 2028 : $500,000
Salary Cap with 1 Way Contract
Year 2025 : $51,725,000
Year 2026 : $16,725,000
Year 2027 : $4,000,000
Year 2028 : $500,000

Farm Players Salaries

Andrei Svechnikov $400,000 (1)
Jani Hakanpää $100,000 (2)
Ilya Samsonov $50,000 (2)
Zach Benson $50,000 (2)
Connor Clifton $50,000 (4)
Jake Christiansen $50,000 (1)
Ethen Frank $50,000 (1)
Luke Schenn $50,000 (1)
Martin Pospisil $50,000 (4)
Rafael Harvey-Pinard $50,000 (2)
Ilya Solovyov $50,000 (1)
Connor Ingram $50,000 (2)
Domenick Fensore $50,000 (1)
Nathan Bastian $50,000 (1)
Ryan Hartman $50,000 (3)
Sam Steel $50,000 (2)
Zayne Parekh $50,000 (4)
Ty Dellandrea $50,000 (2)
Walker Duehr $50,000 (2)
Justin Kirkland $50,000 (1)
Aydar Suniev $50,000 (1)
Total Farm Players21
Salary Commitment
Year 2025 : $1,450,000
Year 2026 : $650,000
Year 2027 : $200,000
Year 2028 : $150,000
Salary Average Commitment
Year 2025 : $1,450,000
Year 2026 : $650,000
Year 2027 : $200,000
Year 2028 : $150,000

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,842 - 97.36%
Level 2: 5000 - $60 - 4,663 - 93.25%
Level 3: 2000 - $35 - 1,883 - 94.16%
Level 4: 4000 - $25 - 3,710 - 92.76%
Luxury : 1000 - $200 - 763 - 76.33%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %16,861 - 93.67%
Average Income per Game$1,175,249
Year to Date Revenue$17,628,740

Expense

Pro Players Total Salaries$49,000,000
Pro Players Total Average Salaries$49,000,000
Farm Players Total Salaries$987,500
Farm Players Total Average Salaries$987,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,415,000
Pro Year To Date Expenses$17,417,789
Farm Year To Date Expenses$633,270
Pro Salary Cap To Date$17,241,987
Farm Salary Cap To Date$419,364

Estimate

Pro Estimated Season Revenue$30,556,483
Pro Remaining Season Days142
Pro Expenses Per Days$226,027
Pro Estimated Expenses$32,095,834
Farm Remaining Season Days103
Farm Expenses Per Days$8,264
Farm Estimated Expenses$851,192
Estimated Season Expenses$32,947,026
Season Salary Cap$52,402,500
Estimate Under Maximum Salary Cap of $58,000,000$5,597,500
Estimate Over Minimum Salary Cap of $0 $52,402,500
Current Bank Account$39,730,166
Projected Bank Account$37,339,623

Pro Players Salaries

Jesper Bratt $6,000,000 (4)
MacKenzie Weegar $5,500,000 (3)
Matt Duchene $5,500,000 (1)
Bo Horvat $4,750,000 (4)
Aaron Ekblad $4,500,000 (1)
Chandler Stephenson $4,500,000 (3)
Patrik Laine $3,000,000 (1)
Tyler Bertuzzi $2,750,000 (4)
Andrew Copp $2,750,000 (3)
Jared Spurgeon $2,000,000 (1)
Colton Sissons $2,000,000 (3)
Jason Dickinson $1,250,000 (4)
Scott Mayfield $1,000,000 (1)
Alex Nedeljkovic $500,000 (1)
Taylor Hall $500,000 (3)
Victor Olofsson $500,000 (4)
Juraj Slafkovský $500,000 (1)
Ilya Lyubushkin $500,000 (3)
Braden Schneider $500,000 (2)
Jordan Binnington $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2025 : $49,000,000
Year 2026 : $32,000,000
Year 2027 : $31,000,000
Year 2028 : $15,250,000
Salary Average Commitment
Year 2025 : $49,000,000
Year 2026 : $32,000,000
Year 2027 : $31,000,000
Year 2028 : $15,250,000
Salary Cap with 1 Way Contract
Year 2025 : $49,000,000
Year 2026 : $32,000,000
Year 2027 : $31,000,000
Year 2028 : $15,250,000

Farm Players Salaries

Casey Mittelstadt $200,000 (3)
Teddy Blueger $87,500 (4)
Arvid Soderblom $50,000 (2)
Sam Lafferty $50,000 (3)
Morgan Barron $50,000 (2)
Denton Mateychuk $50,000 (4)
Marcus Johansson $50,000 (1)
Kevin Labanc $50,000 (1)
Shakir Mukhamadullin $50,000 (2)
Jonathan Lekkerimäki $50,000 (4)
Niko Mikkola $50,000 (1)
Jordan Harris $50,000 (2)
Jamie Drysdale $50,000 (2)
Henri Jokiharju $50,000 (2)
Colton Dach $50,000 (4)
Adam Boqvist $50,000 (4)
Total Farm Players16
Salary Commitment
Year 2025 : $987,500
Year 2026 : $837,500
Year 2027 : $537,500
Year 2028 : $287,500
Salary Average Commitment
Year 2025 : $987,500
Year 2026 : $837,500
Year 2027 : $537,500
Year 2028 : $287,500

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 5,637 - 93.95%
Level 2: 5000 - $60 - 4,780 - 95.61%
Level 3: 2000 - $35 - 1,920 - 96.02%
Level 4: 4000 - $25 - 3,809 - 95.24%
Luxury : 1000 - $200 - 759 - 75.93%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %16,907 - 93.93%
Average Income per Game$1,164,835
Year to Date Revenue$17,472,520

Expense

Pro Players Total Salaries$53,099,999
Pro Players Total Average Salaries$52,599,998
Farm Players Total Salaries$730,000
Farm Players Total Average Salaries$730,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,772,617
Farm Year To Date Expenses$535,037
Pro Salary Cap To Date$18,421,035
Farm Salary Cap To Date$321,176

Estimate

Pro Estimated Season Revenue$30,285,701
Pro Remaining Season Days142
Pro Expenses Per Days$244,749
Pro Estimated Expenses$34,754,358
Farm Remaining Season Days103
Farm Expenses Per Days$6,833
Farm Estimated Expenses$703,799
Estimated Season Expenses$35,458,157
Season Salary Cap$53,329,998
Estimate Under Maximum Salary Cap of $58,000,000$4,670,002
Estimate Over Minimum Salary Cap of $0 $53,329,998
Current Bank Account$37,413,987
Projected Bank Account$32,241,531

Pro Players Salaries

Mikko Rantanen $6,499,999 (2)
Filip Forsberg $6,000,000 (3)
Sidney Crosby $6,000,000 (1)
Sam Reinhart $6,000,000 (1)
Noah Hanifin $5,000,000 (2)
Evgeni Malkin $4,000,000 (1)
Vince Dunn $3,500,000 (3)
Marcus Pettersson $3,000,000 (1)
Jeff Petry $2,000,000 (1)
Jake Oettinger $1,500,000 (1)
Sean Kuraly $1,500,000 (2)
Barclay Goodrow $1,250,000 (2)
Anton Forsberg $1,000,000 (2)
Adam Lowry $1,000,000 (2)
Brock McGinn $750,000 (3)
James van Riemsdyk $600,000 (2)
Logan O'Connor $500,000 (1)
Brett Leason $500,000 (3)
Michael Carcone $500,000 (1)
Juuso Parssinen $500,000 (1)
Michael Kesselring $500,000 (2)
Jacob Moverare $500,000 (1)
Egor Zamula $500,000 (3)
Ryan Leonard $0 (0)
Total Pro Players24
Salary Commitment
Year 2025 : $53,099,999
Year 2026 : $28,599,999
Year 2027 : $11,250,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $52,599,998
Year 2026 : $28,599,998
Year 2027 : $11,250,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $52,599,998
Year 2026 : $28,599,998
Year 2027 : $11,250,000
Year 2028 : $0

Farm Players Salaries

Daniil Tarasov $200,000 (4)
Arttu Hyry $70,000 (2)
Sam Morton $60,000 (1)
Spencer Stastney $50,000 (2)
Tyler Motte $50,000 (4)
Emil Bemstrom $50,000 (4)
Declan Carlile $50,000 (4)
Alex Steeves $50,000 (1)
Luca Del Bel Belluz $50,000 (2)
Kyle MacLean $50,000 (1)
Cole Schwindt $50,000 (1)
Luca Cagnoni $0 (1)
Total Farm Players12
Salary Commitment
Year 2025 : $730,000
Year 2026 : $520,000
Year 2027 : $350,000
Year 2028 : $350,000
Salary Average Commitment
Year 2025 : $730,000
Year 2026 : $520,000
Year 2027 : $350,000
Year 2028 : $350,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,741 - 95.68%
Level 2: 5000 - $60 - 4,720 - 94.40%
Level 3: 2000 - $35 - 1,893 - 94.64%
Level 4: 4000 - $25 - 3,820 - 95.50%
Luxury : 1000 - $200 - 780 - 77.97%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %16,953 - 94.18%
Average Income per Game$1,174,951
Year to Date Revenue$17,624,265

Expense

Pro Players Total Salaries$54,000,000
Pro Players Total Average Salaries$54,000,000
Farm Players Total Salaries$1,322,500
Farm Players Total Average Salaries$1,322,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$17,162,085
Farm Year To Date Expenses$779,347
Pro Salary Cap To Date$16,986,294
Farm Salary Cap To Date$565,441

Estimate

Pro Estimated Season Revenue$30,548,726
Pro Remaining Season Days142
Pro Expenses Per Days$248,858
Pro Estimated Expenses$35,337,836
Farm Remaining Season Days103
Farm Expenses Per Days$10,125
Farm Estimated Expenses$1,042,875
Estimated Season Expenses$36,380,711
Season Salary Cap$55,322,500
Estimate Under Maximum Salary Cap of $58,000,000$2,677,500
Estimate Over Minimum Salary Cap of $0 $55,322,500
Current Bank Account$48,653,835
Projected Bank Account$42,821,850

Pro Players Salaries

J.T. Miller $6,000,000 (2)
Linus Ullmark $6,000,000 (2)
Connor McDavid $6,000,000 (1)
Victor Hedman $6,000,000 (1)
Roope Hintz $5,500,000 (1)
Charlie McAvoy $5,250,000 (2)
Vincent Trocheck $4,000,000 (2)
Jacob Trouba $2,750,000 (3)
Ivan Barbashev $2,250,000 (1)
Nick Paul $2,000,000 (4)
Kevin Hayes $1,500,000 (1)
K'Andre Miller $1,500,000 (3)
Eeli Tolvanen $1,000,000 (2)
Brett Pesce $750,000 (4)
Logan Stanley $500,000 (1)
Marc-Andre Fleury $500,000 (1)
Rasmus Sandin $500,000 (3)
Barrett Hayton $500,000 (3)
Joel Kiviranta $500,000 (1)
Ryan Poehling $500,000 (2)
Evgenii Dadonov $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $54,000,000
Year 2026 : $31,250,000
Year 2027 : $8,000,000
Year 2028 : $2,750,000
Salary Average Commitment
Year 2025 : $54,000,000
Year 2026 : $31,250,000
Year 2027 : $8,000,000
Year 2028 : $2,750,000
Salary Cap with 1 Way Contract
Year 2025 : $54,000,000
Year 2026 : $31,250,000
Year 2027 : $8,000,000
Year 2028 : $2,750,000

Farm Players Salaries

Lawson Crouse $300,000 (2)
Joel Farabee $150,000 (3)
Vasily Ponomarev $97,500 (2)
Carson Soucy $75,000 (3)
Nolan Foote $50,000 (4)
Nils Hoglander $50,000 (4)
Miles Wood $50,000 (1)
Alexander Alexeyev $50,000 (3)
Ty Mueller $50,000 (3)
Jonathan Quick $50,000 (2)
Ty Smith $50,000 (3)
Jack Thompson $50,000 (2)
Nico Daws $50,000 (2)
Justin Hryckowian $50,000 (1)
John Farinacci $50,000 (1)
Nicolas Hague $50,000 (2)
Dylan Duke $50,000 (2)
Pheonix Copley $50,000 (1)
Total Farm Players18
Salary Commitment
Year 2025 : $1,322,500
Year 2026 : $1,122,500
Year 2027 : $475,000
Year 2028 : $100,000
Salary Average Commitment
Year 2025 : $1,322,500
Year 2026 : $1,122,500
Year 2027 : $475,000
Year 2028 : $100,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Cesars Arena
Level 1: 6000 - $100 - 5,725 - 95.41%
Level 2: 5000 - $60 - 4,747 - 94.94%
Level 3: 2000 - $35 - 1,880 - 94.02%
Level 4: 4000 - $25 - 3,767 - 94.16%
Luxury : 1000 - $200 - 752 - 75.24%
Total Capacity :18000

Income

Home Games Left27
Average Attendance - %16,871 - 93.73%
Average Income per Game$1,167,711
Year to Date Revenue$16,347,950

Expense

Pro Players Total Salaries$52,750,000
Pro Players Total Average Salaries$52,750,000
Farm Players Total Salaries$900,000
Farm Players Total Average Salaries$900,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,571,924
Farm Year To Date Expenses$585,006
Pro Salary Cap To Date$19,396,112
Farm Salary Cap To Date$371,121

Estimate

Pro Estimated Season Revenue$31,528,189
Pro Remaining Season Days142
Pro Expenses Per Days$243,151
Pro Estimated Expenses$34,527,442
Farm Remaining Season Days103
Farm Expenses Per Days$7,778
Farm Estimated Expenses$801,134
Estimated Season Expenses$35,328,576
Season Salary Cap$53,650,000
Estimate Under Maximum Salary Cap of $58,000,000$4,350,000
Estimate Over Minimum Salary Cap of $0 $53,650,000
Current Bank Account$50,709,700
Projected Bank Account$46,909,313

Pro Players Salaries

Nathan MacKinnon $8,500,000 (1)
Leon Draisaitl $6,000,000 (1)
Kirill Kaprizov $6,000,000 (2)
Artemi Panarin $6,000,000 (1)
Clayton Keller $4,000,000 (3)
Esa Lindell $4,000,000 (3)
Valeri Nichushkin (Out of Payroll) $4,000,000 (4)
Zach Werenski $3,000,000 (1)
Ryan Pulock $3,000,000 (3)
Andrei Vasilevskiy $2,750,000 (3)
Patrick Kane $2,000,000 (2)
Mats Zuccarello $2,000,000 (1)
Kiefer Sherwood $1,500,000 (1)
Nick Jensen $500,000 (3)
Jakob Chychrun $500,000 (1)
Matt Grzelcyk $500,000 (3)
John Gibson $500,000 (2)
Aliaksei Protas $500,000 (2)
Casey Cizikas $500,000 (2)
Vladislav Namestnikov $500,000 (1)
Dmitry Kulikov $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $56,750,000
Year 2026 : $28,750,000
Year 2027 : $18,750,000
Year 2028 : $4,000,000
Salary Average Commitment
Year 2025 : $56,750,000
Year 2026 : $28,750,000
Year 2027 : $18,750,000
Year 2028 : $4,000,000
Salary Cap with 1 Way Contract
Year 2025 : $56,750,000
Year 2026 : $28,750,000
Year 2027 : $18,750,000
Year 2028 : $4,000,000

Farm Players Salaries

Michael Rasmussen $150,000 (3)
Cody Glass $100,000 (2)
Mads Sogaard $50,000 (2)
Vincent Desharnais $50,000 (1)
Zemgus Girgensons $50,000 (1)
Tomas Tatar $50,000 (1)
Ryan Reaves $50,000 (1)
P.O. Joseph $50,000 (1)
Nick Bjugstad $50,000 (1)
Jimmy Vesey $50,000 (1)
Patrick Maroon $50,000 (1)
Dakota Joshua $50,000 (4)
Olli Määttä $50,000 (3)
Jon Merrill $50,000 (1)
Carter Mazur $50,000 (1)
Total Farm Players15
Salary Commitment
Year 2025 : $900,000
Year 2026 : $400,000
Year 2027 : $250,000
Year 2028 : $50,000
Salary Average Commitment
Year 2025 : $900,000
Year 2026 : $400,000
Year 2027 : $250,000
Year 2028 : $50,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $90 - 5,863 - 97.71%
Level 2: 5000 - $65 - 3,879 - 77.57%
Level 3: 2000 - $40 - 1,475 - 73.73%
Level 4: 4000 - $25 - 3,753 - 93.82%
Luxury : 1000 - $175 - 954 - 95.35%
Total Capacity :18000

Income

Home Games Left27
Average Attendance - %15,922 - 88.46%
Average Income per Game$1,099,428
Year to Date Revenue$15,391,985

Expense

Pro Players Total Salaries$52,750,000
Pro Players Total Average Salaries$52,750,000
Farm Players Total Salaries$810,000
Farm Players Total Average Salaries$810,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,907,550
Farm Year To Date Expenses$590,408
Pro Salary Cap To Date$18,731,758
Farm Salary Cap To Date$376,502

Estimate

Pro Estimated Season Revenue$29,684,542
Pro Remaining Season Days142
Pro Expenses Per Days$243,151
Pro Estimated Expenses$34,527,442
Farm Remaining Season Days103
Farm Expenses Per Days$7,278
Farm Estimated Expenses$749,634
Estimated Season Expenses$35,277,076
Season Salary Cap$53,560,000
Estimate Under Maximum Salary Cap of $58,000,000$4,440,000
Estimate Over Minimum Salary Cap of $0 $53,560,000
Current Bank Account$31,552,019
Projected Bank Account$25,959,485

Pro Players Salaries

Nikita Kucherov $6,000,000 (2)
Josh Morrissey $5,000,000 (4)
Joel Eriksson Ek $5,000,000 (1)
Jason Robertson $5,000,000 (1)
Brock Nelson $4,500,000 (3)
Darnell Nurse $4,000,000 (1)
Neal Pionk $4,000,000 (1)
Adrian Kempe $4,000,000 (1)
Alex Tuch $3,000,000 (1)
Miro Heiskanen $2,000,000 (1)
Artturi Lehkonen $2,000,000 (4)
Nicolas Roy $2,000,000 (2)
Connor Hellebuyck $1,500,000 (1)
Josh Manson (Out of Payroll) $1,500,000 (2)
J.T. Compher $1,250,000 (4)
Dmitri Voronkov $1,000,000 (2)
Garnet Hathaway $500,000 (1)
Nic Dowd $500,000 (2)
Jordan Spence $500,000 (2)
Joel Edmundson $500,000 (2)
Scott Wedgewood $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $54,250,000
Year 2026 : $25,250,000
Year 2027 : $12,750,000
Year 2028 : $8,250,000
Salary Average Commitment
Year 2025 : $54,250,000
Year 2026 : $25,250,000
Year 2027 : $12,750,000
Year 2028 : $8,250,000
Salary Cap with 1 Way Contract
Year 2025 : $54,250,000
Year 2026 : $25,250,000
Year 2027 : $12,750,000
Year 2028 : $8,250,000

Farm Players Salaries

Casey DeSmith $60,000 (1)
Joel Hofer $50,000 (2)
Nick Perbix $50,000 (1)
Tyson Kozak $50,000 (3)
Olen Zellweger $50,000 (2)
Oliver Moore $50,000 (3)
Dryden Hunt $50,000 (1)
Curtis Lazar $50,000 (4)
Colin Blackwell $50,000 (2)
Cole Smith $50,000 (1)
Marc Gatcomb $50,000 (3)
A.J. Greer $50,000 (2)
Ryan Graves $50,000 (3)
Ivan Miroshnichenko $50,000 (2)
Justin Barron $50,000 (2)
Colin Miller $50,000 (1)
Total Farm Players16
Salary Commitment
Year 2025 : $810,000
Year 2026 : $550,000
Year 2027 : $250,000
Year 2028 : $50,000
Salary Average Commitment
Year 2025 : $810,000
Year 2026 : $550,000
Year 2027 : $250,000
Year 2028 : $50,000

Hartford Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameHartford Civic Center
Level 1: 6000 - $100 - 5,766 - 96.10%
Level 2: 5000 - $60 - 4,801 - 96.03%
Level 3: 2000 - $35 - 1,948 - 97.41%
Level 4: 4000 - $25 - 3,872 - 96.80%
Luxury : 1000 - $200 - 750 - 74.97%
Total Capacity :18000

Income

Home Games Left27
Average Attendance - %17,137 - 95.21%
Average Income per Game$1,179,595
Year to Date Revenue$16,514,330

Expense

Pro Players Total Salaries$33,250,000
Pro Players Total Average Salaries$33,250,000
Farm Players Total Salaries$1,420,000
Farm Players Total Average Salaries$1,420,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,925,000
Pro Year To Date Expenses$14,676,514
Farm Year To Date Expenses$837,198
Pro Salary Cap To Date$14,500,669
Farm Salary Cap To Date$623,355

Estimate

Pro Estimated Season Revenue$31,849,065
Pro Remaining Season Days142
Pro Expenses Per Days$154,110
Pro Estimated Expenses$21,883,620
Farm Remaining Season Days103
Farm Expenses Per Days$10,667
Farm Estimated Expenses$1,098,701
Estimated Season Expenses$22,982,321
Season Salary Cap$36,595,000
Estimate Under Maximum Salary Cap of $58,000,000$21,405,000
Estimate Over Minimum Salary Cap of $0 $36,595,000
Current Bank Account$73,269,264
Projected Bank Account$82,136,008

Pro Players Salaries

Shayne Gostisbehere $7,500,000 (3)
Brayden Schenn $5,000,000 (1)
Juuse Saros $3,000,000 (4)
Tyler Myers $2,500,000 (2)
David Savard $2,250,000 (2)
Radko Gudas $2,000,000 (1)
Evan Rodrigues $1,500,000 (2)
Scott Laughton $1,500,000 (3)
Mattias Samuelsson $1,500,000 (2)
Sean Walker $1,000,000 (4)
Drew Helleson $500,000 (4)
Morgan Geekie $500,000 (2)
Kent Johnson $500,000 (2)
Jesperi Kotkaniemi $500,000 (3)
Jesper Boqvist $500,000 (2)
Joonas Korpisalo $500,000 (3)
Connor McMichael $500,000 (2)
Alex Newhook $500,000 (2)
Jonatan Berggren $500,000 (1)
Tyson Foerster $500,000 (1)
Jack Quinn $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $33,250,000
Year 2026 : $25,250,000
Year 2027 : $14,500,000
Year 2028 : $4,500,000
Salary Average Commitment
Year 2025 : $33,250,000
Year 2026 : $25,250,000
Year 2027 : $14,500,000
Year 2028 : $4,500,000
Salary Cap with 1 Way Contract
Year 2025 : $33,250,000
Year 2026 : $25,250,000
Year 2027 : $14,500,000
Year 2028 : $4,500,000

Farm Players Salaries

Aleksei Kolosov $95,000 (3)
Karsen Dorwart $75,000 (3)
Jonas Johansson $50,000 (1)
Christian Fischer $50,000 (2)
Brad Lambert $50,000 (2)
Brendan Brisson $50,000 (2)
Isaak Phillips $50,000 (2)
Fraser Minten $50,000 (2)
Hendrix Lapierre $50,000 (1)
Josh Doan $50,000 (2)
Urho Vaakanainen $50,000 (2)
Marat Khusnutdinov $50,000 (2)
Matt Savoie $50,000 (4)
Raphael Lavoie $50,000 (3)
Michael Milne $50,000 (4)
Daemon Hunt $50,000 (3)
Emil Andrae $50,000 (2)
Kasperi Kapanen $50,000 (1)
Ryan Greene $50,000 (4)
Ryan Suzuki $50,000 (4)
Rasmus Kupari $50,000 (3)
Yakov Trenin $50,000 (1)
Jaret Anderson-Dolan $50,000 (1)
Olle Lycksell $50,000 (3)
David Jiricek $50,000 (1)
Jacob Bernard-Docker $50,000 (1)
Conor Geekie $50,000 (4)
Total Farm Players27
Salary Commitment
Year 2025 : $1,420,000
Year 2026 : $1,070,000
Year 2027 : $620,000
Year 2028 : $250,000
Salary Average Commitment
Year 2025 : $1,420,000
Year 2026 : $1,070,000
Year 2027 : $620,000
Year 2028 : $250,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,621 - 93.69%
Level 2: 5000 - $60 - 4,720 - 94.40%
Level 3: 2000 - $35 - 1,885 - 94.27%
Level 4: 4000 - $25 - 3,810 - 95.25%
Luxury : 1000 - $200 - 751 - 75.14%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %16,788 - 93.27%
Average Income per Game$1,156,866
Year to Date Revenue$17,352,995

Expense

Pro Players Total Salaries$44,750,000
Pro Players Total Average Salaries$44,750,000
Farm Players Total Salaries$1,200,000
Farm Players Total Average Salaries$1,200,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,969,175
Farm Year To Date Expenses$719,279
Pro Salary Cap To Date$15,793,384
Farm Salary Cap To Date$505,436

Estimate

Pro Estimated Season Revenue$30,078,525
Pro Remaining Season Days142
Pro Expenses Per Days$206,621
Pro Estimated Expenses$29,340,182
Farm Remaining Season Days103
Farm Expenses Per Days$9,444
Farm Estimated Expenses$972,732
Estimated Season Expenses$30,312,914
Season Salary Cap$45,950,000
Estimate Under Maximum Salary Cap of $58,000,000$12,050,000
Estimate Over Minimum Salary Cap of $0 $45,950,000
Current Bank Account$49,221,976
Projected Bank Account$48,987,587

Pro Players Salaries

Mike Matheson $5,500,000 (3)
Noah Dobson $5,500,000 (3)
Teuvo Teravainen $4,500,000 (3)
Ryan McDonagh $4,250,000 (1)
Timo Meier $3,500,000 (2)
Nick Schmaltz $3,000,000 (1)
Brandon Montour $2,000,000 (3)
Jake Allen $2,000,000 (1)
Frederick Gaudreau $2,000,000 (2)
Jack Hughes $2,000,000 (1)
Nikolaj Ehlers $2,000,000 (1)
Brenden Dillon $1,750,000 (1)
Jonathan Drouin $1,500,000 (4)
Ian Cole $1,250,000 (1)
Jack Eichel $1,000,000 (1)
Martin Necas $500,000 (1)
Mavrik Bourque $500,000 (2)
Dylan Holloway $500,000 (1)
Simon Holmstrom $500,000 (2)
Dylan Samberg $500,000 (2)
Samuel Ersson $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $44,750,000
Year 2026 : $26,500,000
Year 2027 : $19,000,000
Year 2028 : $1,500,000
Salary Average Commitment
Year 2025 : $44,750,000
Year 2026 : $26,500,000
Year 2027 : $19,000,000
Year 2028 : $1,500,000
Salary Cap with 1 Way Contract
Year 2025 : $44,750,000
Year 2026 : $26,500,000
Year 2027 : $19,000,000
Year 2028 : $1,500,000

Farm Players Salaries

Thatcher Demko $150,000 (1)
Erik Gudbranson $125,000 (1)
Jordan Eberle $125,000 (1)
Mathew Dumba $100,000 (3)
Matias Maccelli $100,000 (2)
Grigori Denisenko $50,000 (2)
Dalibor Dvorsky $50,000 (3)
Liam Ohgren $50,000 (2)
Jayden Struble $50,000 (3)
Ozzy Wiesblatt $50,000 (3)
Dan Vladar $50,000 (2)
Jan Jenik $50,000 (2)
Kailer Yamamoto $50,000 (3)
Hunter Brzustewicz $50,000 (3)
Parker Kelly $50,000 (2)
Oskar Olausson $50,000 (1)
Caleb Jones $50,000 (2)
Fedor Svechkov $0 (1)
Total Farm Players18
Salary Commitment
Year 2025 : $1,200,000
Year 2026 : $750,000
Year 2027 : $350,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,200,000
Year 2026 : $750,000
Year 2027 : $350,000
Year 2028 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 5,656 - 94.27%
Level 2: 5000 - $60 - 4,726 - 94.51%
Level 3: 2000 - $35 - 1,902 - 95.10%
Level 4: 4000 - $25 - 3,892 - 97.31%
Luxury : 1000 - $200 - 745 - 74.46%
Total Capacity :18000

Income

Home Games Left27
Average Attendance - %16,921 - 94.01%
Average Income per Game$1,161,979
Year to Date Revenue$16,267,710

Expense

Pro Players Total Salaries$38,200,000
Pro Players Total Average Salaries$38,200,000
Farm Players Total Salaries$1,475,000
Farm Players Total Average Salaries$1,475,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$13,419,618
Farm Year To Date Expenses$871,532
Pro Salary Cap To Date$13,243,827
Farm Salary Cap To Date$657,626

Estimate

Pro Estimated Season Revenue$31,373,441
Pro Remaining Season Days142
Pro Expenses Per Days$176,712
Pro Estimated Expenses$25,093,104
Farm Remaining Season Days103
Farm Expenses Per Days$10,972
Farm Estimated Expenses$1,130,116
Estimated Season Expenses$26,223,220
Season Salary Cap$39,675,000
Estimate Under Maximum Salary Cap of $58,000,000$18,325,000
Estimate Over Minimum Salary Cap of $0 $39,675,000
Current Bank Account$52,181,237
Projected Bank Account$57,331,458

Pro Players Salaries

Chris Kreider $6,000,000 (1)
Adam Fox $5,500,000 (1)
Brayden McNabb $5,500,000 (2)
Mattias Ekholm $5,500,000 (1)
Cam Talbot $3,000,000 (2)
Jackson Blake $2,500,000 (1)
Owen Tippett $1,950,000 (2)
Pavel Dorofeyev $1,500,000 (4)
Brendan Smith $750,000 (1)
Nils Lundkvist $500,000 (3)
Cam York $500,000 (2)
Jiri Kulich $500,000 (2)
Tristan Lennox $500,000 (1)
Brandon Duhaime $500,000 (1)
Lukas Dostal $500,000 (2)
Lukas Reichel $500,000 (2)
Matty Beniers $500,000 (1)
Nicholas Robertson $500,000 (3)
Owen Pickering $500,000 (4)
Kirill Marchenko $500,000 (1)
Cole Perfetti $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2025 : $38,200,000
Year 2026 : $15,450,000
Year 2027 : $3,000,000
Year 2028 : $2,000,000
Salary Average Commitment
Year 2025 : $38,200,000
Year 2026 : $15,450,000
Year 2027 : $3,000,000
Year 2028 : $2,000,000
Salary Cap with 1 Way Contract
Year 2025 : $38,200,000
Year 2026 : $15,450,000
Year 2027 : $3,000,000
Year 2028 : $2,000,000

Farm Players Salaries

Philipp Kurashev $500,000 (2)
Collin Graf $250,000 (1)
Calle Jarnkrok $75,000 (1)
Ryan Ufko $50,000 (2)
Nolan Allan $50,000 (3)
Helge Grans $50,000 (4)
Frederic Brunet $50,000 (3)
Zachary L'Heureux $50,000 (4)
Luke Glendening $50,000 (1)
Tristan Luneau $50,000 (4)
Rory Kerins $50,000 (3)
Noah Ostlund $50,000 (4)
Joakim Kemell $50,000 (2)
Jack Williams $50,000 (2)
Ethan Cardwell $50,000 (3)
Brennan Othmann $50,000 (2)
Total Farm Players16
Salary Commitment
Year 2025 : $1,475,000
Year 2026 : $1,100,000
Year 2027 : $400,000
Year 2028 : $200,000
Salary Average Commitment
Year 2025 : $1,475,000
Year 2026 : $1,100,000
Year 2027 : $400,000
Year 2028 : $200,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,546 - 92.43%
Level 2: 5000 - $60 - 4,665 - 93.31%
Level 3: 2000 - $35 - 1,901 - 95.03%
Level 4: 4000 - $25 - 3,680 - 92.00%
Luxury : 1000 - $200 - 743 - 74.34%
Total Capacity :18000

Income

Home Games Left27
Average Attendance - %16,535 - 91.86%
Average Income per Game$1,141,717
Year to Date Revenue$15,984,040

Expense

Pro Players Total Salaries$35,900,000
Pro Players Total Average Salaries$35,400,000
Farm Players Total Salaries$700,000
Farm Players Total Average Salaries$700,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,254,797
Farm Year To Date Expenses$532,195
Pro Salary Cap To Date$13,903,203
Farm Salary Cap To Date$318,357

Estimate

Pro Estimated Season Revenue$30,826,363
Pro Remaining Season Days142
Pro Expenses Per Days$166,210
Pro Estimated Expenses$23,601,820
Farm Remaining Season Days103
Farm Expenses Per Days$6,667
Farm Estimated Expenses$686,701
Estimated Season Expenses$24,288,521
Season Salary Cap$36,100,000
Estimate Under Maximum Salary Cap of $58,000,000$21,900,000
Estimate Over Minimum Salary Cap of $0 $36,100,000
Current Bank Account$40,383,109
Projected Bank Account$46,920,951

Pro Players Salaries

Andrei Kuzmenko $10,000,000 (2)
Justin Faulk $5,500,000 (1)
Brady Skjei $4,000,000 (2)
Yegor Sharangovich $3,000,000 (3)
Joshua Norris $2,750,000 (3)
Stuart Skinner $1,900,000 (4)
Josh Anderson $1,000,000 (3)
Zach Whitecloud $750,000 (2)
Tye Kartye $500,000 (4)
Adam Gaudette $500,000 (1)
Johnathan Kovacevic $500,000 (1)
Emil Heineman $500,000 (1)
Nate Schmidt $500,000 (3)
Filip Chytil $500,000 (2)
Emil Lilleberg $500,000 (3)
Petr Mrazek $500,000 (1)
Jack Drury $500,000 (2)
Justin Danforth $500,000 (1)
Michael Amadio $500,000 (1)
Pierre Engvall $500,000 (1)
Tyler Kleven $500,000 (3)
Adam Edstrom $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $35,900,000
Year 2026 : $26,400,000
Year 2027 : $10,650,000
Year 2028 : $2,400,000
Salary Average Commitment
Year 2025 : $35,400,000
Year 2026 : $25,900,000
Year 2027 : $10,150,000
Year 2028 : $2,400,000
Salary Cap with 1 Way Contract
Year 2025 : $35,400,000
Year 2026 : $25,900,000
Year 2027 : $10,150,000
Year 2028 : $2,400,000

Farm Players Salaries

Jaxson Stauber $50,000 (2)
Kaapo Kahkonen $50,000 (1)
Wyatt Kaiser $50,000 (3)
Phillip Di Giuseppe $50,000 (1)
Seamus Casey $50,000 (4)
Sam Rinzel $50,000 (3)
Owen Beck $50,000 (4)
Louis Crevier $50,000 (1)
Andreas Athanasiou $50,000 (2)
Matt Rempe $50,000 (1)
Vladislav Kolyachonok $50,000 (2)
Tobias Bjornfot $50,000 (4)
Landon Slaggert $50,000 (3)
Fabian Lysell $50,000 (3)
Total Farm Players14
Salary Commitment
Year 2025 : $700,000
Year 2026 : $500,000
Year 2027 : $350,000
Year 2028 : $150,000
Salary Average Commitment
Year 2025 : $700,000
Year 2026 : $500,000
Year 2027 : $350,000
Year 2028 : $150,000

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $105 - 4,767 - 79.45%
Level 2: 5000 - $68 - 3,582 - 71.65%
Level 3: 2000 - $45 - 1,281 - 64.05%
Level 4: 4000 - $28 - 2,950 - 73.76%
Luxury : 1000 - $210 - 716 - 71.60%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %13,297 - 73.87%
Average Income per Game$1,034,773
Year to Date Revenue$15,521,589

Expense

Pro Players Total Salaries$42,575,000
Pro Players Total Average Salaries$42,475,000
Farm Players Total Salaries$1,280,000
Farm Players Total Average Salaries$1,080,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,286,656
Farm Year To Date Expenses$743,661
Pro Salary Cap To Date$15,075,696
Farm Salary Cap To Date$444,208

Estimate

Pro Estimated Season Revenue$26,904,088
Pro Remaining Season Days142
Pro Expenses Per Days$196,689
Pro Estimated Expenses$27,929,838
Farm Remaining Season Days103
Farm Expenses Per Days$9,889
Farm Estimated Expenses$1,018,567
Estimated Season Expenses$28,948,405
Season Salary Cap$43,555,000
Estimate Under Maximum Salary Cap of $58,000,000$14,445,000
Estimate Over Minimum Salary Cap of $0 $43,555,000
Current Bank Account$51,138,316
Projected Bank Account$49,093,999

Pro Players Salaries

Anze Kopitar $7,500,000 (3)
Steven Stamkos $6,000,000 (1)
Nazem Kadri $6,000,000 (1)
Jordan Kyrou $4,000,000 (1)
Alexander Romanov $2,000,000 (3)
Tyler Toffoli $2,000,000 (3)
Brian Dumoulin $2,000,000 (1)
Adam Pelech $1,750,000 (3)
Vladislav Gavrikov $1,750,000 (1)
Brett Howden $1,650,000 (3)
Noah Cates $1,500,000 (2)
Erik Haula $1,000,000 (2)
Alex Laferriere $1,000,000 (3)
Will Borgen $925,000 (2)
Brett Kulak $500,000 (3)
Sam Montembeault $500,000 (2)
Cole Sillinger $500,000 (1)
Elvis Merzlikins $500,000 (3)
Joel Armia $500,000 (2)
Will Cuylle $500,000 (1)
Dawson Mercer $500,000 (3)
Total Pro Players21
Salary Commitment
Year 2025 : $42,575,000
Year 2026 : $21,825,000
Year 2027 : $17,400,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $42,475,000
Year 2026 : $21,725,000
Year 2027 : $17,300,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $42,475,000
Year 2026 : $21,725,000
Year 2027 : $17,300,000
Year 2028 : $0

Farm Players Salaries

Jack Finley $70,000 (2)
Oskar Bäck $60,000 (2)
Spencer Martin $50,000 (1)
Carl Grundstrom $50,000 (2)
Devin Kaplan $50,000 (3)
Elmer Soderblom $50,000 (4)
Joel Hanley $50,000 (1)
Frank Nazar $50,000 (2)
Isak Rosen $50,000 (2)
Justin Robidas $50,000 (3)
Alex Barré-Boulet $50,000 (2)
Alexey Toropchenko $50,000 (2)
Max Sasson $50,000 (1)
Nikita Grebenkin $50,000 (2)
Nikke Kokko $50,000 (3)
Nikita Prishchepov $50,000 (2)
John Hayden $50,000 (2)
Ryan Shea $50,000 (2)
Jonny Brodzinski $50,000 (2)
Isaiah George $50,000 (3)
Ville Ottavainen $50,000 (3)
Danil Gushchin $50,000 (3)
Henry Thrun $50,000 (1)
Dennis Hildeby $50,000 (3)
Brett Berard $50,000 (3)
Total Farm Players25
Salary Commitment
Year 2025 : $1,280,000
Year 2026 : $1,080,000
Year 2027 : $450,000
Year 2028 : $50,000
Salary Average Commitment
Year 2025 : $1,080,000
Year 2026 : $930,000
Year 2027 : $450,000
Year 2028 : $50,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,805 - 96.76%
Level 2: 5000 - $60 - 4,745 - 94.89%
Level 3: 2000 - $35 - 1,892 - 94.58%
Level 4: 4000 - $25 - 3,823 - 95.56%
Luxury : 1000 - $200 - 747 - 74.75%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %17,012 - 94.51%
Average Income per Game$1,176,470
Year to Date Revenue$17,647,055

Expense

Pro Players Total Salaries$50,600,000
Pro Players Total Average Salaries$50,600,000
Farm Players Total Salaries$1,100,000
Farm Players Total Average Salaries$1,050,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$17,226,942
Farm Year To Date Expenses$696,685
Pro Salary Cap To Date$17,051,151
Farm Salary Cap To Date$461,373

Estimate

Pro Estimated Season Revenue$30,588,229
Pro Remaining Season Days142
Pro Expenses Per Days$233,333
Pro Estimated Expenses$33,133,286
Farm Remaining Season Days103
Farm Expenses Per Days$8,889
Farm Estimated Expenses$915,567
Estimated Season Expenses$34,048,853
Season Salary Cap$51,650,000
Estimate Under Maximum Salary Cap of $58,000,000$6,350,000
Estimate Over Minimum Salary Cap of $0 $51,650,000
Current Bank Account$44,844,135
Projected Bank Account$41,383,511

Pro Players Salaries

Brad Marchand $6,000,000 (1)
Elias Pettersson $5,000,000 (1)
Seth Jones $4,000,000 (4)
Mikael Granlund $4,000,000 (3)
Jaccob Slavin $4,000,000 (3)
Travis Sanheim $3,000,000 (1)
Elias Lindholm $3,000,000 (4)
Pavel Buchnevich $3,000,000 (4)
Mason Marchment $2,000,000 (4)
Kyle Palmieri $2,000,000 (2)
Pavel Zacha $2,000,000 (2)
Jeremy Swayman $2,000,000 (2)
Trevor Moore $2,000,000 (4)
Thomas Chabot $2,000,000 (1)
Conor Garland $1,500,000 (1)
Carter Verhaeghe $1,500,000 (1)
Jordan Martinook $1,100,000 (3)
Damon Severson $500,000 (4)
Joey Daccord $500,000 (1)
Jalen Chatfield $500,000 (1)
Ross Colton $500,000 (2)
Connor Murphy $500,000 (3)
Total Pro Players22
Salary Commitment
Year 2025 : $50,600,000
Year 2026 : $30,600,000
Year 2027 : $24,100,000
Year 2028 : $14,500,000
Salary Average Commitment
Year 2025 : $50,600,000
Year 2026 : $30,600,000
Year 2027 : $24,100,000
Year 2028 : $14,500,000
Salary Cap with 1 Way Contract
Year 2025 : $50,600,000
Year 2026 : $30,600,000
Year 2027 : $24,100,000
Year 2028 : $14,500,000

Farm Players Salaries

Daniel Sprong $150,000 (2)
John Marino $75,000 (2)
Mario Ferraro $75,000 (2)
Josh Mahura $50,000 (1)
Nick Blankenburg $50,000 (2)
Noah Juulsen $50,000 (1)
Timothy Liljegren $50,000 (2)
Valtteri Puustinen $50,000 (2)
Connor Dewar $50,000 (2)
Georgi Romanov $50,000 (2)
Tanner Pearson $50,000 (2)
Eric Robinson $50,000 (4)
Julien Gauthier $50,000 (1)
Thomas Novak $50,000 (2)
Tony DeAngelo $50,000 (1)
Michael Bunting $50,000 (1)
Elias Pettersson (D) $50,000 (3)
Peyton Krebs $50,000 (4)
Danton Heinen $50,000 (4)
Total Farm Players19
Salary Commitment
Year 2025 : $1,100,000
Year 2026 : $850,000
Year 2027 : $200,000
Year 2028 : $150,000
Salary Average Commitment
Year 2025 : $1,050,000
Year 2026 : $800,000
Year 2027 : $200,000
Year 2028 : $150,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $110 - 4,528 - 75.46%
Level 2: 5000 - $65 - 3,950 - 78.99%
Level 3: 2000 - $40 - 1,473 - 73.63%
Level 4: 4000 - $30 - 2,789 - 69.72%
Luxury : 1000 - $220 - 693 - 69.25%
Total Capacity :18000

Income

Home Games Left27
Average Attendance - %13,431 - 74.62%
Average Income per Game$1,049,681
Year to Date Revenue$14,695,540

Expense

Pro Players Total Salaries$50,999,999
Pro Players Total Average Salaries$50,999,999
Farm Players Total Salaries$1,540,000
Farm Players Total Average Salaries$1,540,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,100,000
Pro Year To Date Expenses$16,061,672
Farm Year To Date Expenses$854,913
Pro Salary Cap To Date$15,885,833
Farm Salary Cap To Date$641,020

Estimate

Pro Estimated Season Revenue$28,341,399
Pro Remaining Season Days142
Pro Expenses Per Days$235,160
Pro Estimated Expenses$33,392,720
Farm Remaining Season Days103
Farm Expenses Per Days$11,333
Farm Estimated Expenses$1,167,299
Estimated Season Expenses$34,560,019
Season Salary Cap$54,639,999
Estimate Under Maximum Salary Cap of $58,000,000$3,360,001
Estimate Over Minimum Salary Cap of $0 $54,639,999
Current Bank Account$58,150,288
Projected Bank Account$51,931,668

Pro Players Salaries

Kyle Connor $6,499,999 (4)
Jacob Markstrom $6,000,000 (1)
Alex Pietrangelo $5,500,000 (1)
Phillip Danault $5,000,000 (2)
Bryan Rust $5,000,000 (1)
Cam Fowler $3,500,000 (2)
Pierre-Luc Dubois $3,000,000 (1)
Jake McCabe $3,000,000 (3)
Mason McTavish $2,000,000 (4)
JJ Peterka $2,000,000 (4)
Anthony Cirelli $1,500,000 (2)
Brandon Carlo $1,500,000 (2)
Bowen Byram $1,500,000 (4)
Jamie Oleksiak $1,000,000 (1)
Simon Edvinsson $500,000 (1)
David Rittich $500,000 (1)
Matt Coronato $500,000 (2)
Michael McCarron $500,000 (1)
Thomas Harley $500,000 (2)
Seth Jarvis $500,000 (1)
Shane Pinto $500,000 (1)
Gabriel Vilardi $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $50,999,999
Year 2026 : $27,499,999
Year 2027 : $14,999,999
Year 2028 : $11,999,999
Salary Average Commitment
Year 2025 : $50,999,999
Year 2026 : $27,499,999
Year 2027 : $14,999,999
Year 2028 : $11,999,999
Salary Cap with 1 Way Contract
Year 2025 : $50,999,999
Year 2026 : $27,499,999
Year 2027 : $14,999,999
Year 2028 : $11,999,999

Farm Players Salaries

Jeff Skinner $200,000 (1)
Sean Durzi $100,000 (1)
Samuel Helenius $75,000 (3)
Jakub Dobes $75,000 (3)
Alec Martinez $70,000 (2)
Beck Malenstyn $70,000 (2)
Mackie Samoskevich $50,000 (2)
Matej Blümel $50,000 (4)
Ben Jones $50,000 (4)
Arshdeep Bains $50,000 (2)
Kaedan Korczak $50,000 (2)
Ivan Ivan $50,000 (2)
Georgii Merkulov $50,000 (1)
Leo Carlsson $50,000 (2)
Devon Levi $50,000 (1)
Alexander Holtz $50,000 (2)
Connor Brown $50,000 (2)
Ryan Johnson $50,000 (1)
Ryker Evans $50,000 (2)
Keegan Kolesar $50,000 (2)
Radek Faksa $50,000 (3)
Cole Koepke $50,000 (1)
Samuel Bolduc $50,000 (2)
Cayden Primeau $50,000 (4)
Declan Chisholm $50,000 (2)
Total Farm Players25
Salary Commitment
Year 2025 : $1,540,000
Year 2026 : $1,040,000
Year 2027 : $350,000
Year 2028 : $150,000
Salary Average Commitment
Year 2025 : $1,540,000
Year 2026 : $1,040,000
Year 2027 : $350,000
Year 2028 : $150,000

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameVideotron Centre
Level 1: 6000 - $100 - 5,712 - 95.20%
Level 2: 5000 - $60 - 4,673 - 93.45%
Level 3: 2000 - $35 - 1,923 - 96.15%
Level 4: 4000 - $25 - 3,820 - 95.51%
Luxury : 1000 - $200 - 769 - 76.93%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %16,897 - 93.87%
Average Income per Game$1,168,250
Year to Date Revenue$17,523,745

Expense

Pro Players Total Salaries$51,750,000
Pro Players Total Average Salaries$51,750,000
Farm Players Total Salaries$905,000
Farm Players Total Average Salaries$905,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$175,000
Pro Year To Date Expenses$19,823,030
Farm Year To Date Expenses$640,184
Pro Salary Cap To Date$19,647,236
Farm Salary Cap To Date$426,289

Estimate

Pro Estimated Season Revenue$30,374,491
Pro Remaining Season Days142
Pro Expenses Per Days$238,584
Pro Estimated Expenses$33,878,928
Farm Remaining Season Days103
Farm Expenses Per Days$7,806
Farm Estimated Expenses$804,018
Estimated Season Expenses$34,682,946
Season Salary Cap$52,830,000
Estimate Under Maximum Salary Cap of $58,000,000$5,170,000
Estimate Over Minimum Salary Cap of $0 $52,830,000
Current Bank Account$72,382,570
Projected Bank Account$68,074,115

Pro Players Salaries

Sebastian Aho $6,000,000 (1)
Matthew Tkachuk $6,000,000 (3)
Sean Monahan (Out of Payroll) $5,500,000 (4)
Sergei Bobrovsky $5,500,000 (2)
Quinn Hughes $5,500,000 (3)
Matt Boldy $4,500,000 (4)
Colton Parayko $3,000,000 (2)
Quinton Byfield $3,000,000 (2)
Anders Lee $3,000,000 (1)
Charlie Coyle $2,250,000 (1)
Rasmus Dahlin $2,000,000 (1)
Connor Bedard $2,000,000 (2)
Matt Roy $2,000,000 (3)
Lucas Raymond $1,500,000 (1)
Jake Evans $1,500,000 (1)
Jake Walman $1,000,000 (1)
Dustin Wolf $500,000 (1)
Logan Cooley $500,000 (2)
Alexis Lafrenière $500,000 (1)
Shane Wright $500,000 (1)
Luke Hughes $500,000 (1)
Lane Hutson $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $57,250,000
Year 2026 : $38,000,000
Year 2027 : $23,500,000
Year 2028 : $10,000,000
Salary Average Commitment
Year 2025 : $57,250,000
Year 2026 : $38,000,000
Year 2027 : $23,500,000
Year 2028 : $10,000,000
Salary Cap with 1 Way Contract
Year 2025 : $57,250,000
Year 2026 : $38,000,000
Year 2027 : $23,500,000
Year 2028 : $10,000,000

Farm Players Salaries

Mathew Barzal $150,000 (1)
Joel Blomqvist $55,000 (1)
Pyotr Kochetkov $50,000 (2)
Nikita Tolopilo $50,000 (1)
Ian Moore $50,000 (1)
Adam Wilsby $50,000 (1)
Tim Washe $50,000 (1)
Simon Nemec $50,000 (2)
Kirby Dach $50,000 (4)
Oliver Kylington $50,000 (1)
Alex Turcotte $50,000 (2)
Juha Jaaska $50,000 (1)
Jacob Quillan $50,000 (1)
Jacob Melanson $50,000 (1)
Jacob Gaucher $50,000 (1)
Chase Bradley $50,000 (1)
Total Farm Players16
Salary Commitment
Year 2025 : $905,000
Year 2026 : $200,000
Year 2027 : $50,000
Year 2028 : $50,000
Salary Average Commitment
Year 2025 : $905,000
Year 2026 : $200,000
Year 2027 : $50,000
Year 2028 : $50,000

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,837 - 97.29%
Level 2: 5000 - $60 - 4,887 - 97.74%
Level 3: 2000 - $35 - 1,917 - 95.87%
Level 4: 4000 - $25 - 3,891 - 97.27%
Luxury : 1000 - $200 - 772 - 77.23%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %17,305 - 96.14%
Average Income per Game$1,195,792
Year to Date Revenue$17,936,880

Expense

Pro Players Total Salaries$50,900,000
Pro Players Total Average Salaries$50,900,000
Farm Players Total Salaries$1,460,000
Farm Players Total Average Salaries$1,460,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,350,683
Farm Year To Date Expenses$984,257
Pro Salary Cap To Date$14,174,892
Farm Salary Cap To Date$770,377

Estimate

Pro Estimated Season Revenue$31,090,592
Pro Remaining Season Days142
Pro Expenses Per Days$234,703
Pro Estimated Expenses$33,327,826
Farm Remaining Season Days103
Farm Expenses Per Days$10,889
Farm Estimated Expenses$1,121,567
Estimated Season Expenses$34,449,393
Season Salary Cap$52,360,000
Estimate Under Maximum Salary Cap of $58,000,000$5,640,000
Estimate Over Minimum Salary Cap of $0 $52,360,000
Current Bank Account$42,568,786
Projected Bank Account$39,209,985

Pro Players Salaries

Aleksander Barkov $6,000,000 (1)
Adam Henrique $5,900,000 (1)
Claude Giroux $5,000,000 (1)
Brent Burns $4,500,000 (2)
Alex DeBrincat $4,500,000 (3)
Drew Doughty $4,000,000 (1)
Alex Killorn $4,000,000 (1)
Tom Wilson $3,000,000 (3)
Mikhail Sergachev $2,000,000 (1)
Tim Stützle $2,000,000 (1)
Alexander Kerfoot $2,000,000 (3)
Jake Sanderson $1,500,000 (1)
Owen Power $1,500,000 (2)
Jonathan Marchessault $1,500,000 (2)
Karel Vejmelka $500,000 (1)
Joseph Woll $500,000 (2)
Jake Neighbours $500,000 (2)
Bobby McMann $500,000 (1)
Matthew Knies $500,000 (1)
Jake Middleton $500,000 (1)
Jack Roslovic $500,000 (3)
Total Pro Players21
Salary Commitment
Year 2025 : $50,900,000
Year 2026 : $18,500,000
Year 2027 : $10,000,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $50,900,000
Year 2026 : $18,500,000
Year 2027 : $10,000,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $50,900,000
Year 2026 : $18,500,000
Year 2027 : $10,000,000
Year 2028 : $0

Farm Players Salaries

Nick Leddy (Out of Payroll) $325,000 (2)
Alexandar Georgiev $275,000 (1)
Trevor Zegras $150,000 (1)
Morgan Frost $100,000 (2)
Quinn Hutson $75,000 (3)
Ville Heinola $60,000 (3)
Arthur Kaliyev $50,000 (1)
Calum Ritchie $50,000 (4)
Bradly Nadeau $50,000 (2)
Jake Bean $50,000 (3)
Jani Nyman $50,000 (4)
Jett Luchanko $50,000 (4)
Travis Dermott $50,000 (2)
Jesper Wallstedt $50,000 (2)
Drew O'Connor $50,000 (3)
Marc McLaughlin $50,000 (1)
Noel Acciari $50,000 (1)
Lucas Carlsson $50,000 (2)
Maveric Lamoureux $50,000 (3)
Nicolas Aube-Kubel $50,000 (1)
Arber Xhekaj $50,000 (1)
Aatu Raty $50,000 (4)
Total Farm Players22
Salary Commitment
Year 2025 : $1,785,000
Year 2026 : $1,110,000
Year 2027 : $485,000
Year 2028 : $200,000
Salary Average Commitment
Year 2025 : $1,785,000
Year 2026 : $1,110,000
Year 2027 : $485,000
Year 2028 : $200,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,748 - 95.81%
Level 2: 5000 - $60 - 4,726 - 94.51%
Level 3: 2000 - $35 - 1,897 - 94.87%
Level 4: 4000 - $25 - 3,798 - 94.95%
Luxury : 1000 - $200 - 758 - 75.81%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %16,927 - 94.04%
Average Income per Game$1,171,357
Year to Date Revenue$17,570,350

Expense

Pro Players Total Salaries$53,750,000
Pro Players Total Average Salaries$53,750,000
Farm Players Total Salaries$800,000
Farm Players Total Average Salaries$800,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,786,547
Farm Year To Date Expenses$606,134
Pro Salary Cap To Date$18,610,742
Farm Salary Cap To Date$392,228

Estimate

Pro Estimated Season Revenue$30,455,273
Pro Remaining Season Days142
Pro Expenses Per Days$247,717
Pro Estimated Expenses$35,175,814
Farm Remaining Season Days103
Farm Expenses Per Days$7,222
Farm Estimated Expenses$743,866
Estimated Season Expenses$35,919,680
Season Salary Cap$54,550,000
Estimate Under Maximum Salary Cap of $58,000,000$3,450,000
Estimate Over Minimum Salary Cap of $0 $54,550,000
Current Bank Account$36,090,649
Projected Bank Account$30,626,242

Pro Players Salaries

Mark Stone $6,500,000 (2)
Cale Makar $6,000,000 (1)
Roman Josi $6,000,000 (1)
Alex Ovechkin $6,000,000 (1)
Tomas Hertl $5,500,000 (1)
Jared McCann $5,000,000 (1)
Brandon Hagel $4,000,000 (3)
Nick Suzuki $3,000,000 (1)
David Perron $2,000,000 (2)
Erik Karlsson $2,000,000 (1)
Anthony Stolarz $1,500,000 (3)
Alex Lyon $750,000 (2)
Jason Zucker $500,000 (2)
Corey Perry $500,000 (1)
Ryan McLeod $500,000 (3)
William Eklund $500,000 (2)
Zach Bogosian $500,000 (3)
Ryan Suter $500,000 (1)
Zach Aston-Reese $500,000 (1)
Jonas Siegenthaler $500,000 (2)
Mathieu Olivier $500,000 (1)
Darren Raddysh $500,000 (1)
Ryan Donato $500,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $53,750,000
Year 2026 : $17,250,000
Year 2027 : $6,500,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $53,750,000
Year 2026 : $17,250,000
Year 2027 : $6,500,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $53,750,000
Year 2026 : $17,250,000
Year 2027 : $6,500,000
Year 2028 : $0

Farm Players Salaries

Trent Frederic $150,000 (3)
Maxwell Crozier $75,000 (2)
Adam Klapka $75,000 (2)
Vitek Vanecek $50,000 (1)
James Reimer $50,000 (2)
Pontus Holmberg $50,000 (1)
Reese Johnson $50,000 (2)
Noah Gregor $50,000 (3)
Max Pacioretty $50,000 (1)
Joseph Veleno $50,000 (3)
Jacob Bryson $50,000 (1)
Haydn Fleury $50,000 (2)
Brayden Pachal $50,000 (2)
Total Farm Players13
Salary Commitment
Year 2025 : $800,000
Year 2026 : $600,000
Year 2027 : $250,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $800,000
Year 2026 : $600,000
Year 2027 : $250,000
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $80 - 5,895 - 98.25%
Level 2: 5000 - $45 - 4,898 - 97.97%
Level 3: 2000 - $25 - 1,943 - 97.17%
Level 4: 4000 - $20 - 3,878 - 96.95%
Luxury : 1000 - $190 - 950 - 94.97%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %17,564 - 97.58%
Average Income per Game$998,594
Year to Date Revenue$14,978,905

Expense

Pro Players Total Salaries$51,250,000
Pro Players Total Average Salaries$51,250,000
Farm Players Total Salaries$1,000,000
Farm Players Total Average Salaries$1,000,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$20,014,868
Farm Year To Date Expenses$663,603
Pro Salary Cap To Date$19,839,010
Farm Salary Cap To Date$449,701

Estimate

Pro Estimated Season Revenue$25,963,435
Pro Remaining Season Days142
Pro Expenses Per Days$236,301
Pro Estimated Expenses$33,554,742
Farm Remaining Season Days103
Farm Expenses Per Days$8,333
Farm Estimated Expenses$858,299
Estimated Season Expenses$34,413,041
Season Salary Cap$52,250,000
Estimate Under Maximum Salary Cap of $58,000,000$5,750,000
Estimate Over Minimum Salary Cap of $0 $52,250,000
Current Bank Account$22,104,308
Projected Bank Account$13,654,702

Pro Players Salaries

Mitch Marner $6,000,000 (1)
Jake Guentzel $5,500,000 (4)
Devon Toews $5,500,000 (3)
John Tavares $5,500,000 (1)
Kevin Fiala $5,500,000 (1)
Dylan Strome $5,000,000 (1)
Adam Larsson $4,000,000 (1)
Jean-Gabriel Pageau $3,000,000 (2)
Ilya Sorokin $3,000,000 (1)
Dylan Cozens $1,500,000 (4)
Jaden Schwartz $1,000,000 (3)
Ilya Mikheyev $1,000,000 (4)
Chris Tanev $1,000,000 (1)
Mikael Backlund $750,000 (1)
Dylan Guenther $500,000 (1)
Samuel Girard $500,000 (3)
Philip Broberg $500,000 (2)
Nick Seeler $500,000 (2)
Jackson LaCombe $500,000 (1)
Ukko-Pekka Luukkonen $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $51,250,000
Year 2026 : $19,000,000
Year 2027 : $15,000,000
Year 2028 : $8,000,000
Salary Average Commitment
Year 2025 : $51,250,000
Year 2026 : $19,000,000
Year 2027 : $15,000,000
Year 2028 : $8,000,000
Salary Cap with 1 Way Contract
Year 2025 : $51,250,000
Year 2026 : $19,000,000
Year 2027 : $15,000,000
Year 2028 : $8,000,000

Farm Players Salaries

Maxim Tsyplakov $75,000 (2)
Linus Karlsson $75,000 (3)
Mitchell Chaffee $50,000 (1)
Erik Johnson $50,000 (1)
Jack Johnson $50,000 (1)
Jan Rutta $50,000 (1)
Justin Holl $50,000 (1)
Travis Hamonic $50,000 (1)
Logan Stankoven $50,000 (2)
Philipp Grubauer $50,000 (1)
Marcus Hogberg $50,000 (1)
Marc Del Gaizo $50,000 (1)
Lars Eller $50,000 (1)
Mark Jankowski $50,000 (2)
Mattias Janmark $50,000 (2)
Philip Tomasino $50,000 (4)
Vasily Podkolzin $50,000 (4)
Viktor Arvidsson $50,000 (2)
Calvin de Haan $50,000 (1)
Total Farm Players19
Salary Commitment
Year 2025 : $1,000,000
Year 2026 : $450,000
Year 2027 : $175,000
Year 2028 : $100,000
Salary Average Commitment
Year 2025 : $1,000,000
Year 2026 : $450,000
Year 2027 : $175,000
Year 2028 : $100,000

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $200 - 2,475 - 41.25%
Level 2: 5000 - $120 - 2,106 - 42.12%
Level 3: 2000 - $70 - 828 - 41.42%
Level 4: 4000 - $50 - 1,677 - 41.93%
Luxury : 1000 - $25 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %8,087 - 44.93%
Average Income per Game$914,615
Year to Date Revenue$13,719,220

Expense

Pro Players Total Salaries$37,850,000
Pro Players Total Average Salaries$37,850,000
Farm Players Total Salaries$1,400,000
Farm Players Total Average Salaries$1,350,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,371,901
Farm Year To Date Expenses$820,291
Pro Salary Cap To Date$16,196,110
Farm Salary Cap To Date$598,350

Estimate

Pro Estimated Season Revenue$23,779,981
Pro Remaining Season Days142
Pro Expenses Per Days$175,114
Pro Estimated Expenses$24,866,188
Farm Remaining Season Days103
Farm Expenses Per Days$10,556
Farm Estimated Expenses$1,087,268
Estimated Season Expenses$25,953,456
Season Salary Cap$39,200,000
Estimate Under Maximum Salary Cap of $58,000,000$18,800,000
Estimate Over Minimum Salary Cap of $0 $39,200,000
Current Bank Account$23,673,701
Projected Bank Account$21,500,226

Pro Players Salaries

Dylan Larkin $5,000,000 (1)
Brayden Point $4,000,000 (1)
Jonathan Huberdeau $4,000,000 (2)
Drake Batherson $4,000,000 (3)
Nikita Zadorov $3,000,000 (4)
Rickard Rakell $2,600,000 (2)
Blake Coleman $2,500,000 (1)
Ivan Provorov $2,000,000 (2)
Pius Suter $2,000,000 (1)
Cody Ceci $1,750,000 (2)
William Karlsson $1,500,000 (1)
Matvei Michkov $1,000,000 (4)
Darcy Kuemper $750,000 (1)
Rasmus Ristolainen $750,000 (3)
Ben Chiarot $500,000 (3)
Spencer Knight $500,000 (4)
J.J. Moser $500,000 (3)
Gustav Nyquist $500,000 (3)
Kevin Stenlund $500,000 (2)
Adam Fantilli $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2025 : $37,850,000
Year 2026 : $22,100,000
Year 2027 : $10,750,000
Year 2028 : $4,500,000
Salary Average Commitment
Year 2025 : $37,850,000
Year 2026 : $22,100,000
Year 2027 : $10,750,000
Year 2028 : $4,500,000
Salary Cap with 1 Way Contract
Year 2025 : $37,850,000
Year 2026 : $22,100,000
Year 2027 : $10,750,000
Year 2028 : $4,500,000

Farm Players Salaries

Anthony Mantha $200,000 (4)
Jet Greaves $50,000 (3)
Sam Malinski $50,000 (3)
Ian Mitchell $50,000 (2)
John Klingberg $50,000 (2)
Cutter Gauthier $50,000 (2)
Philippe Myers $50,000 (2)
Zac Jones $50,000 (2)
Nikita Chibrikov $50,000 (2)
David Gustafsson $50,000 (3)
Oliver Kapanen $50,000 (3)
Joey Anderson $50,000 (1)
Ville Koivunen $50,000 (4)
Akira Schmid $50,000 (2)
Max Jones $50,000 (3)
Artyom Levshunov $50,000 (4)
Nico Sturm $50,000 (4)
Ondrej Palat $50,000 (2)
Thomas Bordeleau $50,000 (2)
Tyson Jost $50,000 (3)
Nils Aman $50,000 (1)
Sam Poulin $50,000 (2)
Brandt Clarke $50,000 (1)
Matthew Kessel $50,000 (2)
Akil Thomas $50,000 (3)
Total Farm Players25
Salary Commitment
Year 2025 : $1,400,000
Year 2026 : $1,250,000
Year 2027 : $700,000
Year 2028 : $350,000
Salary Average Commitment
Year 2025 : $1,350,000
Year 2026 : $1,200,000
Year 2027 : $700,000
Year 2028 : $350,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5,652 - 94.20%
Level 2: 5000 - $60 - 4,768 - 95.35%
Level 3: 2000 - $35 - 1,890 - 94.49%
Level 4: 4000 - $25 - 3,828 - 95.70%
Luxury : 1000 - $200 - 749 - 74.91%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %16,887 - 93.82%
Average Income per Game$1,162,957
Year to Date Revenue$17,444,355

Expense

Pro Players Total Salaries$53,950,000
Pro Players Total Average Salaries$53,950,000
Farm Players Total Salaries$1,025,000
Farm Players Total Average Salaries$1,025,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$350,000
Pro Year To Date Expenses$18,993,832
Farm Year To Date Expenses$670,692
Pro Salary Cap To Date$18,818,041
Farm Salary Cap To Date$456,786

Estimate

Pro Estimated Season Revenue$30,236,882
Pro Remaining Season Days142
Pro Expenses Per Days$248,630
Pro Estimated Expenses$35,305,460
Farm Remaining Season Days103
Farm Expenses Per Days$8,472
Farm Estimated Expenses$872,616
Estimated Season Expenses$36,178,076
Season Salary Cap$55,325,000
Estimate Under Maximum Salary Cap of $58,000,000$2,675,000
Estimate Over Minimum Salary Cap of $0 $55,325,000
Current Bank Account$74,687,423
Projected Bank Account$68,746,229

Pro Players Salaries

Brock Boeser $5,500,000 (2)
Evan Bouchard $5,200,000 (4)
David Pastrnak $5,000,000 (1)
Tage Thompson $5,000,000 (3)
Moritz Seider $5,000,000 (4)
Mark Scheifele $5,000,000 (2)
Mackenzie Blackwood $4,000,000 (2)
Zach Hyman $4,000,000 (1)
Troy Terry $3,000,000 (1)
Filip Gustavsson $1,750,000 (3)
Oliver Bjorkstrand $1,500,000 (4)
Dylan DeMelo $1,500,000 (2)
Jonas Brodin $1,250,000 (2)
Alexander Wennberg $1,250,000 (4)
Travis Konecny $1,000,000 (1)
David Kampf $750,000 (2)
Christian Dvorak $750,000 (1)
Steven Lorentz $500,000 (1)
Logan Thompson $500,000 (1)
Brock Faber $500,000 (1)
Martin Fehérváry $500,000 (2)
Dante Fabbro $500,000 (3)
Total Pro Players22
Salary Commitment
Year 2025 : $53,950,000
Year 2026 : $38,700,000
Year 2027 : $20,200,000
Year 2028 : $12,950,000
Salary Average Commitment
Year 2025 : $53,950,000
Year 2026 : $38,700,000
Year 2027 : $20,200,000
Year 2028 : $12,950,000
Salary Cap with 1 Way Contract
Year 2025 : $53,950,000
Year 2026 : $38,700,000
Year 2027 : $20,200,000
Year 2028 : $12,950,000

Farm Players Salaries

Andrew Mangiapane $200,000 (1)
Ivan Fedotov $175,000 (3)
Olivier Rodrigue $50,000 (3)
Oskar Sundqvist $50,000 (3)
Klim Kostin $50,000 (2)
Scott Perunovich $50,000 (4)
Scott Morrow $50,000 (2)
Logan Mailloux $50,000 (2)
Kevin Korchinski $50,000 (2)
Nikolai Kovalenko $50,000 (3)
Ethan Del Mastro $50,000 (3)
Sam Colangelo $50,000 (3)
Justin Sourdif $50,000 (3)
Ivan Demidov $50,000 (4)
Conor Timmins $50,000 (2)
Total Farm Players15
Salary Commitment
Year 2025 : $1,025,000
Year 2026 : $825,000
Year 2027 : $575,000
Year 2028 : $100,000
Salary Average Commitment
Year 2025 : $1,025,000
Year 2026 : $825,000
Year 2027 : $575,000
Year 2028 : $100,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $100 - 5,580 - 93.01%
Level 2: 5000 - $60 - 4,633 - 92.67%
Level 3: 2000 - $35 - 1,889 - 94.45%
Level 4: 4000 - $25 - 3,739 - 93.48%
Luxury : 1000 - $200 - 749 - 74.85%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %16,591 - 92.17%
Average Income per Game$1,145,343
Year to Date Revenue$17,180,140

Expense

Pro Players Total Salaries$39,250,000
Pro Players Total Average Salaries$39,250,000
Farm Players Total Salaries$2,437,500
Farm Players Total Average Salaries$2,437,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$13,944,069
Farm Year To Date Expenses$1,093,263
Pro Salary Cap To Date$13,768,278
Farm Salary Cap To Date$879,398

Estimate

Pro Estimated Season Revenue$29,778,909
Pro Remaining Season Days142
Pro Expenses Per Days$181,507
Pro Estimated Expenses$25,773,994
Farm Remaining Season Days103
Farm Expenses Per Days$16,319
Farm Estimated Expenses$1,680,857
Estimated Season Expenses$27,454,851
Season Salary Cap$41,687,500
Estimate Under Maximum Salary Cap of $58,000,000$16,312,500
Estimate Over Minimum Salary Cap of $0 $41,687,500
Current Bank Account$42,149,242
Projected Bank Account$44,473,300

Pro Players Salaries

Frederik Andersen $6,000,000 (1)
Mika Zibanejad $6,000,000 (2)
Jake DeBrusk $4,000,000 (2)
Rasmus Andersson $3,000,000 (4)
Brandon Saad $3,000,000 (1)
Charlie Lindgren $2,000,000 (3)
Marco Rossi $2,000,000 (4)
Ryan Strome $1,750,000 (2)
Oliver Ekman-Larsson $1,500,000 (2)
Sean Couturier $1,500,000 (2)
Artem Zub $1,000,000 (4)
Alexandre Carrier $1,000,000 (2)
Marcus Foligno $1,000,000 (3)
Nino Niederreiter $1,000,000 (3)
Max Domi $500,000 (4)
Brendan Gallagher $500,000 (3)
Anthony Beauvillier $500,000 (1)
Trevor van Riemsdyk $500,000 (1)
Jakob Pelletier $500,000 (1)
Kaiden Guhle $500,000 (1)
Derek Forbort $500,000 (3)
Calvin Pickard $500,000 (3)
Kaapo Kakko $500,000 (3)
Total Pro Players23
Salary Commitment
Year 2025 : $39,250,000
Year 2026 : $28,250,000
Year 2027 : $12,500,000
Year 2028 : $6,500,000
Salary Average Commitment
Year 2025 : $39,250,000
Year 2026 : $28,250,000
Year 2027 : $12,500,000
Year 2028 : $6,500,000
Salary Cap with 1 Way Contract
Year 2025 : $39,250,000
Year 2026 : $28,250,000
Year 2027 : $12,500,000
Year 2028 : $6,500,000

Farm Players Salaries

Vladimir Tarasenko $600,000 (1)
Arturs Silovs $250,000 (2)
Anthony Duclair $175,000 (4)
Tyson Barrie $150,000 (1)
Erik Gustafsson $100,000 (3)
Taylor Raddysh $100,000 (1)
Tyler Tucker $85,000 (3)
Kirill Kudryavtsev $67,500 (3)
Samuel Honzek $55,000 (4)
Matt Kiersted $55,000 (4)
Justin Brazeau $50,000 (3)
Parker Wotherspoon $50,000 (3)
Cam Atkinson $50,000 (1)
Connor Zary $50,000 (2)
Juuso Välimäki $50,000 (2)
John Beecher $50,000 (3)
Joshua Roy $50,000 (2)
Sonny Milano $50,000 (1)
Oliver Wahlstrom $50,000 (1)
Riley Tufte $50,000 (3)
Zack Ostapchuk $50,000 (2)
Nikolas Matinpalo $50,000 (1)
Justus Annunen $50,000 (2)
Liam Foudy $50,000 (2)
Mason Appleton $50,000 (3)
Ben Hutton $50,000 (1)
Total Farm Players26
Salary Commitment
Year 2025 : $2,437,500
Year 2026 : $1,337,500
Year 2027 : $787,500
Year 2028 : $285,000
Salary Average Commitment
Year 2025 : $2,437,500
Year 2026 : $1,337,500
Year 2027 : $787,500
Year 2028 : $285,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $58,000,000
Available Cap Space

Over Minimum of
$0

Pro Players

Farm Players

Total Players

Boston Bruins $45,749,826 $39,025,000 $18,975,000 $39,025,000 202343
Buffalo Sabres $82,556,680 $35,130,200 $22,869,800 $35,130,200 211940
Calgary Flames $30,864,783 $53,175,000 $4,825,000 $53,175,000 202141
Chicago Blackhawks $39,730,166 $52,402,500 $5,597,500 $52,402,500 201636
Colorado Avalanche $37,413,987 $53,329,998 $4,670,002 $53,329,998 241236
Dallas Stars $48,653,835 $55,322,500 $2,677,500 $55,322,500 211839
Detroit Red Wings $50,709,700 $53,650,000 $4,350,000 $53,650,000 211536
Edmonton Oilers $31,552,019 $53,560,000 $4,440,000 $53,560,000 211637
Hartford Whalers $73,269,264 $36,595,000 $21,405,000 $36,595,000 212748
Minnesota Wild $49,221,976 $45,950,000 $12,050,000 $45,950,000 211839
Montreal Canadiens $52,181,237 $39,675,000 $18,325,000 $39,675,000 211637
Nashville Predators $40,383,109 $36,100,000 $21,900,000 $36,100,000 221436
New York Islanders $51,138,316 $43,555,000 $14,445,000 $43,555,000 212546
New York Rangers $44,844,135 $51,650,000 $6,350,000 $51,650,000 221941
Ottawa Senators $58,150,288 $54,639,999 $3,360,001 $54,639,999 222547
Quebec Nordiques $72,382,570 $52,830,000 $5,170,000 $52,830,000 221638
Seattle Kraken $42,568,786 $52,360,000 $5,640,000 $52,360,000 212243
Tampa Bay Lightning $36,090,649 $54,550,000 $3,450,000 $54,550,000 231336
Toronto Maple Leafs $22,104,308 $52,250,000 $5,750,000 $52,250,000 201939
Utah Mammoth $23,673,701 $39,200,000 $18,800,000 $39,200,000 202545
Vancouver Canucks $74,687,423 $55,325,000 $2,675,000 $55,325,000 221537
Winnipeg Jets $42,149,242 $41,687,500 $16,312,500 $41,687,500 232649